SCENARIO MODEL — FY2027 BASE CASE
Projected Revenue (FY2027, $ Billions)
Annual Growth Rate (CAGR, 2025→2027)
Operating Margin (FY2027, %)
AeroV Revenue
Kratos Revenue
AeroV CAGR
Kratos CAGR
AeroV Margin
Kratos Margin
Base case: AeroV maintains ~15% CAGR to ~$1.0B with ~30% margin; Kratos grows ~18% to ~$2.0B with ~10% margin by FY2027.