Monthly Income & Expenses

GROSS REVENUE
$0
TEAM COST (75%)
$0
BIDAMAN MARGIN
$0
NET PROFIT
−$0
Income — B2B Business
+
Variable — one-off projects, ad spend mgmt, extra services…
Income — B2C Creator
+
Variable — one-off edits, rush deliveries, consulting, workshops…
Expenses — Software
Subtotal$4,266
Expenses — Internet
Subtotal$3,150
Bundle revenue$0 MXN
Variable income (B2B + B2C)$0 MXN
Gross revenue$0 MXN
Team cost (75%)−$0 MXN
Bidaman margin (25%)$0 MXN
Active fixed expenses−$7,416 MXN
Net profit / loss−$0 MXN